State Seal of Idaho

FY 2013 Executive Budget

Section A - Budget Summary

Analyst Agency Assignments
Introduction
Budget Highlights
Statewide Goal, Objective, and Department Allocations

Revenue

General Fund Revenue and Expenditure History
General Fund Revenue History and Forecast
Composition of General Fund Revenue by Fund Source
Long Range General Fund Budget Projection
History
Department General Fund Original Appropriations 5 Year History
Department Total Fund Original Appropriations 5 Year History
Percentage Allocation of Original General Fund Appropriation
FY 2012/2013 General Fund Ongoing and One-time Recommendation
Original Appropriations by State Goal
Distribution of General Fund Expenditures
FY 2011 General Fund Summary
FY 2012 General Fund Summary
FY 2012 General Fund Appropriation and Expenditure
FY 2012 Supplemental Recommendations
FY 2013 Governor's Recommendation
FY 2013 General Fund Summary
FY 2013 General Fund Recommendation & % Change from FY 2012
Department Components of FY 2013 General Fund Recommendation
Department FY 2013 Line Item Comparison
Department General Fund Request - Recommendation Comparison
Department Total Fund Request – Recommendation Comparison
FY 2013 General Fund Recommendation
FY 2013 Total Fund Recommendation
Statutory Diversions to Other Funds or Local Government
General Fund Recommendation by State Goals
Education
Health and Human Services
Public Safety
Natural Resources
Economic Development
General Government
Department Full Time Positions
General Fund Expenditure Limitation
Budget Stabilization Fund
FY 2013 Capital Budget: Permanent Building Fund
State Capitol Restoration Budget
Millennium Fund

Section B - Agency Expenditures Summary

Education

Public School Support
Agric. Research and Extension

College & Universities
Community Colleges
Education, Office of the State Board
Health Programs
Professional-Technical Education
Public Broadcasting
Special Programs
Superintendent of Public Instruction
Vocational Rehabilitation

Health & Human Services

Catastrophic Health Care
Health and Welfare, Department of
Public Health Districts
State Independent Living Council

Public Safety

Correction, Department of
       Correctional Industries
       Pardons and Parole, Commission for
Judicial Branch
Juvenile Corrections, Department of
Police, Idaho State
       Brand Inspector
       Racing Commission, State

Natural Resources

Environmental Quality, Department of
Fish and Game, Department of
Lands, Department of
      Endowment Fund Investment Bd.
Parks and Recreation, Dept. of
      Lava Hot Springs
Water Resources, Department of

Economic Development

Agriculture, Department of,
      Soil and Water Conservation Commission
Commerce, Department of
Finance, Department of
Industrial Commission
Insurance, Department of
Labor, Department of
Public Utilities Commission
 Self-Governing Agencies
      Accountancy, State Board of
      Appellate Public Defender, State
      Building Safety, Division of
      Dentistry, State Board of
      Engineers & Land Surveyors, Bd of Prof
      Hispanic Commission
     Historical Society, State
     Libraries, Idaho Commission for
     Lottery, Idaho State
      Medicine, State Board of
      Nursing, State Board of
      Occupational Licenses, Bureau of
      Outfitters and Guides
      Pharmacy, State Board of
      Real Estate Commission
      Veterans Services, Division of
      Veterinary Medicine, Board of
Transportation Department, Idaho

General Government

Administration, Department of
Bond Payments
Attorney General
Capital Budget
Controller, State
Governor, Office of the
 Governor, Executive Office of the
       Aging, Commission on
       Arts, Commission on the
       Blind & Visually Impaired, Commission
       Drug Policy, Office of
       Energy Resources, Office of
       Financial Management, Division of
       Human Resources, Division of
       Liquor Division, Idaho State
       Military Division
       Public Employee Retirement System
       Species Conservation, Office of
  Legislative Branch
       House
       Legislative Council
       Senate
Lieutenant Governor
Revenue and Taxation, Department of
      Tax Appeals, State Board of
      Tax Commission 
Secretary of State
       Uniform Laws, Commission on State
Treasurer, State

Section C - Appendices

Agency Summaries by Fund
Decision Unit Summary by Fund
Agency FTP Summary
Endowment Fund
Highway Users Revenue


Return to Index